SHIFT GROUP

News

Corporate News

Announcement of Acquisition of Nadia Inc. and xbs Inc.

Announcement of Acquisition of Nadia Inc. and xbs Inc.

 SHIFT Inc. (“SHIFT”, headquartered in Minato-ku, Tokyo, Japan; Masaru Tange, CEO and Representative Director) announced today that it has entered into a definitive agreement to acquire a 100% equity interest in Nadia Inc. (“Nadia”, headquartered in Minato-ku, Tokyo, Japan; Kiyoyuki Miyamoto, Representative Director) and a 100% equity interest in xbs Inc. (“xbs”, headquartered in Minato-ku, Tokyo, Japan; Kiyoyuki Miyamoto, Representative Director) through DECEM Inc, which is to be newly established as an acquisition vehicle by SHIFT.

1. Reason for the acquisitions
 As SHIFT has been expanding its software quality assurance business since 2009, it has provided its services to clients in a wide array of industries, such as financial, retail, logistics and entertainment. Moreover, in achieving “SHIFT 1000,” which aims at ¥100 billion net revenues, SHIFT has been strategically acquiring businesses so that it could expand and enrich its service offerings.

 SHIFT foresees that the importance of agility and design will significantly increase in terms of software engineering, as terms such as “DevOps*1” and “UI/UX*2” have been prevailing these days. To accomplish SHIFT 1000, SHIFT will expand and enrich its quality assurance services to address this growing importance of agility and design. As part of this effort, SHIFT now forms a partnership with Nadia and xbs – Nadia is a one-stop, creative shop with a solid track record of delivery, providing a variety of digital content production services from identifying and analyzing issues facing clients to application development and post-release operations, and xbs is a software engineering company with cutting edge development capabilities and a solid track record of delivery.

 In addition to SHIFT’s existing group companies, Saunashi Co., Ltd. and Assion, Inc., the acquisition of Nadia and xbs will allow SHIFT to 1) strengthen its capabilities in the area of digital content production and post-release operations and 2) make competitive UI/UX, usability and design enhancement proposals to clients.

 By joining SHIFT Group, Nadia and xbs will aspire even higher growth, leveraging SHIFT’s client base, sales force and talent acquisition capabilities. Furthermore, Nadia and xbs will build an even stronger, creative organization to be able to provide large-scale enterprise clients with sound customer experience (“CX”)*3 services as demand for digital transformation (“DX”)*4 skyrockets.

*1 “DevOps” is a set of practices that combines software development (“Dev”) and information technology operations (“Ops”) which aims to shorten the software development life cycle and provide continuous delivery with high software quality

*2 “UI/UX” is a set of words “User Interface” and “User Experience.” Web pages and applications with quality “UI/UX” generate high visual satisfaction for users and, thus, viewed as user-friendly

*3 CX or customer experience is the product of an interaction between an organization and a customer over the duration of their relationship. This interaction is made up of three parts: the customer journey, the brand touchpoints the customer interacts with and the environments the customer experiences (including digital environment) during their experience. A good customer experience means that the individual’s experience during all points of contact matches the individual’s expectations

*4 DX or digital transformation means applying new technologies to radically change processes, customer experience, and value. DX allows organizations to support innovation and digital disruption rather than enhancing existing technologies and models



2. Overview of Nadia (newly established company to be spun off from existing Nadia Inc.)

(1)   Name Nadia Inc.
(2)   Address Izumi Garden Tower 34th Floor, 1-6-1, Roppongi, Minato-ku, Tokyo
(3)   Name and title of representative Kiyoyuki Miyamoto, Representative Director
(4)   Business Web and mobile site development, smartphone app development, graphic design, video and 3-dimensional computer graphic (3DCG) production, VR/AR/AI content production, media operation, public relations assistance and management
(5)   Capital stock ¥5 million (Expected)
(6)   Founded March 2020 (Expected)
(7)   Major shareholders and their shareholding ratio(s) Nadia Inc. (Existing) 100%
(8)   Relationship between SHIFT and Nadia Capital relationship No material capital relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.
Personnel relationship No material personnel relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.
Business relationship No material business relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.
Note:


The plan above is subject to change. The business to be spun off from existing Nadia to newly established Nadia booked ¥2,005 million Revenues and ¥274 million Adjusted EBITDA for the fiscal year ended December 2019. ¥31 million assets are expected to be transferred from existing Nadia to newly established Nadia






3. Overview of xbs

(1)   Name xbs Inc.
(2)   Address Izumi Garden Tower 34th Floor, 1-6-1, Roppongi, Minato-ku, Tokyo
(3)   Name and title of representative Kiyoyuki Miyamoto, Representative Director
(4)   Business Application development, UI/ UX design, Web site development
(5)   Capital stock ¥20 million
(6)   Founded March 31st, 2010
(7)   Major shareholders and their shareholding ratio(s) DECEM, Inc. 100%
(8)   Relationship between SHIFT and xbs Capital relationship No material capital relationship between SHIFT and xbs, neither between related party and related company and xbs related party and related company.
Personnel relationship No material personnel relationship between SHIFT and xbs, neither between related party and related company and xbs related party and related company.
Business relationship No material business relationship between SHIFT and xbs, neither between related party and related company and xbs related party and related company.
(9)   Operating results and financial position of xbs over the past 3 years (¥ in 000s)
Fiscal Year End December 31st, 2017 December 31st, 2018 December 31st, 2019
Net assets (16,564) 11,993 27,759
Total assets 14,055 128,036 86,663
Net assets per share (¥) (41,410) 29,983 69,399
Revenues 41,781 126,927 116,327
Operating income 258 26,273 24,032
Ordinary income 217 9,437 24,033
Net income 185 9,077 15,766
Net income per share (¥) 464 22,693 39,415
Dividend per share (¥) 0 0 0




4. Overview of Seller of Nadia

(1)   Name Nadia Inc. (Existing)
(2)   Address Izumi Garden Tower 34th Floor, 1-6-1, Roppongi, Minato-ku, Tokyo
(3)   Name and title of representative Kiyoyuki Miyamoto, Representative Director
(4)   Business Web and mobile site development, smartphone app development, graphic design, video and 3-dimensional computer graphic (3DCG) production, VR/AR/AI content production, media operation, public relations assistance and management
(5)   Capital stock ¥20 million
(6)   Founded June 8th, 2012
(7)   Net assets (¥15 million)
(8)   Total assets ¥450 million
(9)   Major shareholders and their shareholding ratio(s) DECEM, Inc. (Existing) 100%
(10) Relationship between SHIFT and existing Nadia Capital relationship No material capital relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.
Personnel relationship No material personnel relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.
Business relationship No material business relationship between SHIFT and Nadia, neither between related party and related company and Nadia related party and related company.




5. Overview of Seller of xbs

(1)   Name DECEM, Inc. (Existing)
(2)   Address Izumi Garden Tower 34th Floor, 1-6-1, Roppongi, Minato-ku, Tokyo, Japan
(3)   Name and title of representative Kiyoyuki Miyamoto, Representative Director
(4)   Business Comprehensive digital content creation and production
(5)   Capital stock ¥236 million
(6)   Founded June 15th, 2004
(7)   Net assets ¥307 million
(8)   Total assets ¥2,257 million
(9)   Major shareholders and their shareholding ratio(s) Kiyoyuki Miyamoto                                                                             77.96%

Relia, Inc.                                                                                             8.58%

The Yomiuri Shimbun Tokyo                                                                6.16%

Other (3 corporate investors)

(10) Relationship between SHIFT and DECEM, Inc. Capital relationship No material capital relationship between SHIFT and DECEM, neither between related party and related company and DECEM related party and related company.
Personnel relationship No material personnel relationship between SHIFT and DECEM, neither between related party and related company and DECEM related party and related company.
Business relationship No material business relationship between SHIFT and DECEM, neither between related party and related company and DECEM related party and related company.




6. Number of shares to be acquired, acquisition price, and shareholdings before and after transaction

Company Nadia xbs
(1)   Number of shares held by SHIFT before transaction 0 shares

(Number of voting rights: 0)

(Percentage of voting rights held: 0.0%)

0 shares

(Number of voting rights: 0)

(Percentage of voting rights held: 0.0%)

(2)   Number of shares to be acquired by SHIFT 1 share

(Number of voting rights: 1)

400 shares

(Number of voting rights: 400)

(3)   Acquisition price Consideration for common shares: ¥1,700 million                        (Cash-free, debt-free basis)

Expenses for due diligence, etc.: ¥6 million                                  (Estimated)

Total: ¥1,706 million                                                                       (Estimated)

Note:

Deal terms include an earn-out clause that is tied to Nadia and xbs’ future         operating income, which may incur an additional pay-out
(4)   Number of shares to be held by SHIFT after transaction 1 share

(Number of voting rights: 1)

(Percentage of voting rights: 100%)

400 shares

(Number of voting rights: 400)

(Percentage of voting rights: 100%)




7. Schedule

(1)   Board resolution date February 25th, 2020
(2)   Execution date of share purchase agreement March 10th, 2020
(3)   Closing date March 31th, 2020 (Expected)
Note:


On February 25, 2020, the Board of Directors made a resolution that authorized its CEO/Representative Director to decide whether to make the aforementioned acquisitions assuming that major terms and conditions are within the range of those authorized by the Board of Directors.



8. Future outlook
 SHIFT will disclose an impact on its future financial outlook regarding the aforementioned acquisitions as soon as possible.

###

Contact
Tomohiro Oka
Section Manager, Management Administration Division
TEL: +81-3-6809-1165
Email: ir_info@shiftinc.jp