SHIFT GROUP

Cash Flows

Cash flows from operating activities

(Millions of yen)

NetCashProvidedByUsedInOperatingActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash flows from investing activities

(Millions of yen)

NetCashProvidedByUsedInInvestmentActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash flows from financing activities

(Millions of yen)

NetCashProvidedByUsedInFinancingActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash and cash equivalents

(Millions of yen)

CashAndCashEquivalents
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Consolidated Statements of Cash Flows

(Millions of yen)

For the the six months ended
February 28, 2023
For the the six months ended
February 29, 2024
Cash flows from operating activities
Profit before income taxes 3,834 4,833
Depreciation 305 486
Amortization of goodwill 445 718
Increase (decrease) in allowance for doubtful accounts 6 12
Increase (decrease) in provision for bonuses 25 0
Increase (decrease) in provision for loss on orders received (27) 11
Interest and dividend income (63) (66)
Interest expenses 7 16
Subsidy income (263) (50)
Foreign exchange losses (gains) 2 (1)
Loss (gain) on valuation of investment securities 1,573
Decrease (increase) in trade receivables (1,283) (965)
Decrease (increase) in inventories (29) (360)
Decrease (increase) in prepaid expenses (144) (270)
Increase (decrease) in trade payables (50) (124)
Increase (decrease) in accrued consumption taxes (428) (1,210)
Increase (decrease) in accounts payable–other, and accrued expenses (49) 65
Other (22) 274
Subtotal 3,838 3,367
Interest and dividends received 63 66
Interest paid (7) (21)
Subsidies received 263 50
Income taxes paid (1,538) (2,907)
Net cash provided by (used in) operating activities 2,618 556
Cash flows from investing activities
Proceeds from withdrawal of time deposits 160
Purchase of property, plant and equipment (460) (2,340)
Purchase of intangible assets (94) (18)
Purchase of investment securities (299)
Purchase of shares of subsidiaries resulting in change in scope of consolidation (122) (4,634)
Payments of leasehold deposits (693) (18)
Proceeds from refund of leasehold deposits 5 386
Other 1 (70)
Net cash provided by (used in) investing activities (1,364) (6,836)
Cash flows from financing activities
Net increase (decrease) in short-term borrowings 3,000 3,500
Proceeds from long-term borrowings 5,800
Repayments of long-term borrowings (610) (801)
Proceeds from issuance of shares 1 1
Purchase of shares of subsidiaries not resulting in change in scope of consolidation (434)
Purchase of treasury shares (0) (2)
Other (2) (9)
Net cash provided by (used in) financing activities 2,388 8,052
Effect of exchange rate change on cash and cash equivalents (6) (0)
Net increase (decrease) in cash and cash equivalents 3,637 1,772
Cash and cash equivalents at beginning of period 12,899 17,551
Cash and cash equivalents at end of period 16,536 19,324

Disclaimers

  • This data may not be updated promptly, even in the event of revisions to financial results.
  • Some indicators may be revised only on an annual basis due to changes in the format for disclosing financial results.

As the company first began preparing consolidated financial statements in the fiscal year ended August 31, 2013 (the 8th fiscal period), key management indicators and other trends for prior consolidated fiscal years are not indicated.

PAGE TOP TOP PAGE