SHIFT GROUP

Cash Flows

Cash flows from operating activities

(Millions of yen)

NetCashProvidedByUsedInOperatingActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash flows from investing activities

(Millions of yen)

NetCashProvidedByUsedInInvestmentActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash flows from financing activities

(Millions of yen)

NetCashProvidedByUsedInFinancingActivities
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Cash and cash equivalents

(Millions of yen)

CashAndCashEquivalents
このコンテンツは、ブラウザの設定でJavascriptを有効にすることで表示されます。

Consolidated Statements of Cash Flows

(Millions of yen)

For the six months ended
February 28, 2025
For the six months ended
February 28, 2026
Cash flows from operating activities
Profit before income taxes 7,185 6,118
Depreciation 883 999
Impairment losses 573 501
Amortization of goodwill 710 683
Increase (decrease) in allowance for doubtful accounts (12) (40)
Increase (decrease) in provision for bonuses 78 110
Interest and dividend income (8) (19)
Interest expenses 40 97
Subsidy income (53) (86)
Foreign exchange losses (gains) 0 (19)
Share of loss (profit) of entities accounted for using equity method 122
Loss (gain) on valuation of investment securities 163
Loss (gain) on sale of investment securities (54)
Loss (gain) on investments in capital 227 241
Decrease (increase) in trade receivables (327) (1,797)
Decrease (increase) in inventories (642) (1,044)
Decrease (increase) in prepaid expenses (384) (94)
Increase (decrease) in trade payables 44 (89)
Increase (decrease) in accrued consumption taxes (61) (1,110)
Increase (decrease) in accounts payable–other, and accrued expenses (1,948) 108
Increase (decrease) in deposits received (346) (364)
Other 77 (102)
Subtotal 6,146 4,212
Interest and dividends received 7 21
Interest paid (40) (114)
Subsidies received 53 88
Income taxes paid (2,124) (3,077)
Net cash provided by (used in) operating activities 4,043 1,129
Cash flows from investing activities
Proceeds from withdrawal of time deposits 5
Purchase of property, plant and equipment (555) (549)
Purchase of intangible assets (82) (165)
Purchase of investment securities (18)
Proceeds from sale of investment securities 54
Payments for investments in capital (376) (5)
Purchase of shares of subsidiaries resulting in change in scope of consolidation (272) (824)
Payments of leasehold and guarantee deposits (271) (161)
Proceeds from refund of leasehold and guarantee deposits 18 24
Other 14 (107)
Net cash provided by (used in) investing activities (1,465) (1,808)
Cash flows from financing activities
Net increase (decrease) in short-term borrowings 5,600 10,000
Repayments of long-term borrowings (1,510) (1,976)
Repayments of finance lease liabilities (3) (115)
Purchase of treasury shares (999) (6,547)
Purchase of shares of subsidiaries not resulting in change in scope of consolidation (1,600)
Other (7) 10
Net cash provided by (used in) financing activities 1,478 1,371
Effect of exchange rate change on cash and cash equivalents 0 23
Net increase (decrease) in cash and cash equivalents 4,056 715
Cash and cash equivalents at beginning of period 20,844 23,600
Cash and cash equivalents at end of period 24,901 24,315

Disclaimers

  • This data may not be updated promptly, even in the event of revisions to financial results.
  • Some indicators may be revised only on an annual basis due to changes in the format for disclosing financial results.

As the company first began preparing consolidated financial statements in the fiscal year ended August 31, 2013 (the 8th fiscal period), key management indicators and other trends for prior consolidated fiscal years are not indicated.

PAGE TOP TOP PAGE